COMMUNIQUÉ RÉGLEMENTÉ

par EIFFAGE (EPA:FGR)

First half 2025 results

image 

Vélizy-Villacoublay, 27 August 2025 

17:40

Press release

First half 2025 results

 

-       Solid operating performance in Contracting

•     Revenue up 8.4% (up 17.4% in Europe excluding France) 

•     Operating profit on ordinary activities up 16.4%

•     Strengthened European presence, particularly in Germany

•     Key positioning in offshore wind power in Europe (acquisition of HSM Offshore Energy)

-       Robust motorway traffic in Concessions (increase of 2.2% at APRR)

• Net income up at a constant rate of taxation, affected by the exceptional corporation tax contribution in France

•     Net debt reduced by €0.7 billion year-on-year

•     Further growth in the Contracting order book to €29.5 billion (up 4% year-on-year and 2% since the start of the year)

•     Publication of the 6th climate report

• 2025 outlook confirmed 

•     Growth in revenue and operating profit on ordinary activities in Concessions and Contracting, driven in particular by further improvement in profitability at Eiffage Énergie Systèmes.

•     Increase in net income Group share at a constant rate of taxation, down because of the exceptional corporation tax contribution in France in 2025.

 

Key figures*

                                                                                                                          H1                                                Change               

in millions of euros

2024

2025

         2025 vs. 2024          

Revenue

11,093

11,928

                 +7.5%                  

Operating profit on ordinary activities

997

 1,006

                 +0.9%                  

As a % of revenue

9.0%

8.4%

                                

Net income attributable to the Group

382

308

                 -19.4%                 

Free cash flow

148

-91

                                

Net debt (€bn)

10.6

9.9

                   -0.7                    

Order book (€bn)

28.4

29.5

                   +4%                   

APRR traffic (thousands of km)

12,082

12,353

                 +2.2%                  

* see glossary 

Eiffage’s Board of Directors met on 27 August 2025 to approve the financial statements for the first half of 2025(1).

 

Revenue

The Group’s consolidated revenue for the first half of 2025 totalled €11.93 billion, an increase of 7.5% in actual terms (up 4.3% lfl) compared with the first half of 2024.

Contracting saw growth of 8.4% to €10.02 billion (up 4.5% lfl). Revenue rose by 2.7% (up 2.6% lfl) to €5.76 billion in France and by 17.2% in other countries to €4.26 billion (increase of 17.4% in Europe excluding France), following on from the trend seen in previous semesters. More than 42% of Contracting is now done outside France, having risen steadily over the last five years.

In the Construction division revenue increased by 0.6% (up 0.5% lfl) to €1.94 billion, with growth of 0.8% in France and 0.2% international. Property development revenues fell by 24.5% to €228 million, against a backdrop of new housing crisis in Europe, amplified during the first semester by the launch of developments sold in blocks being spread out over the year. A total of 916 homes were sold compared with 810 in the first half of 2024.

The order book stood at €5.4 billion at 30 June 2025, down 2% year-on-year. This only includes part of the multi-year activity generated by the Nové contract with the French Ministry of the Armed Forces. 

In the Infrastructure division, revenue rose by 8.2% (up 7.6% lfl) to €4.30 billion. France saw an increase of

3.7%, with disparities depending on the business unit (Eiffage Génie Civil up 11.3%, Eiffage Métal down

18.3% and Eiffage Route up 2.5%). Revenue continued to grow in other countries, up 13.5% (Eiffage Génie Civil up 8.9% and Eiffage Métal up 25.1%) thanks to an ongoing strong performance in Europe excluding France (up 16.4%) in major energy and transportation infrastructure programmes. HSM Offshore Energy is consolidated as of 1 June 2025.

The order book stood at €15.4 billion at 30 June 2025, up 3% year-on-year. HSM Offshore Energy’s order book has been included in the first half of the year, representing €0.6 billion.  

Thanks to a dense European network, the Energy Systems division revenue increased by 13.2% (up 3.2% lfl) to €3.77 billion, with growth of 3.2% in France (up 2.7% lfl) and 28.7% in other countries, including an increase of 27.2% in Europe excluding France (up 1.3% lfl). Acquisitions in this region contributed to 25.8% of this growth, including 21.4% in relation to Germany (Eqos and IFT).

The order book is up 9% year-on-year at €8.7 billion.  

Concessions revenue rose by 3.1% to €1.91 billion. Motorway traffic was robust, with growth of 2.2% at APRR relative to the first half of 2024, 11.7% at Aliaé (A79), 4.3% for the Autoroute de l’Avenir motorway in Senegal, and 1.7% for Adelac (A41). Aliénor (A65) saw a 0.4% fall relative to the first half of 2024, while the Millau viaduct was down 2.5%. 

Lille and Toulouse airports traffic was down 1.5% relative to the first half of 2024 (with a fall of 1.9% at Toulouse and stable traffic at Lille).

The Group achieved a 6.9% increase in revenue in the second quarter relative to the same period in 2024, with growth of 7.6% in Contracting and 3.2% in Concessions.

image 

(1): audit procedures have been performed and the report on the limited review of the financial statements has been issued.

Results

 

Operating profit on ordinary activities rose slightly to €1,006 million (up €9 million relative to the first half of 2024), despite the increase of €60 million in the share-based payment expense (Ifrs 2) following the sharp rise in the Eiffage share price during the subscription period for the annual capital increase reserved for employees. This represents an operating margin on ordinary activities of 8.4%.

In Construction, operating margin was stable at 3.4% despite the state of the new build market in France (residential and commercial properties) and the reduced contribution from property development. This attests once again to the resilience of the Group’s integrated construction/development model and the relevance of the division’s selective approach.

In the Infrastructure division, operating margin – which is usually negative in the first half of the year for Eiffage Génie Civil and Eiffage Route – was -0.2% (vs. -0.3% in the first half of 2024), still buoyed by the strong performance of Eiffage Métal and major transportation infrastructure projects in Europe.

The Energy Systems division operating margin improved substantially to 4.9% (vs. 4.6% in the first half of 2024) against the backdrop of a favourable market trend in Europe, particularly in energy transportation infrastructure projects, which the company capitalised on fully thanks to its most recent acquisitions.

Overall, Contracting operating margin improved to 2.4% (vs. 2.2% in the first half of 2024), bringing the contribution of Contracting to total operating profit on ordinary activities for the first half of the year to €241 million compared with €207 million in the first half of 2024 (an increase of 16.4% compared with revenue growth of

8.4%).

The Concessions business generated operating profit on ordinary activities of €845 million, an increase of

€23 million. As of 2024, this includes the new tax on long-distance transportation infrastructure projects (€61 million). Operating margin was 44.2% (vs. 44.3% in the first half of 2024), with APRR achieving an EBITDA margin of 72.1% (vs. 72.3% in June 2024). The deterioration in margin for the Concessions business (operating margin for the segment and EBITDA margin for APRR) is solely due to the higher share-based payment expense, atypical in 2025. 

Other operating income and expenses represent a net expense of €24 million compared with €18 million in the first half of 2024.

Cost of net debt is under control at €159 million, down €5 million.  

Income from associates (companies consolidated under the equity method) includes €31 million in relation to Getlink. 

At a constant rate of taxation, net income attributable to the Group would have been €391 million. The corporation tax expense includes a €135 million one-off contribution for large businesses applicable in France in 2025, most of which was accounted for in the first half of the year. This had an impact on net income Group share (after minority interests) of €83 million.

Net income attributable to the Group therefore totalled €308 million compared with €382 million in the first half of 2024.

 

Financial position

Free cash flow – which is structurally low in the first half of the year – was slightly negative (-€91 million) due to a more pronounced seasonal variation in the working capital requirement this year in Contracting and increased growth investment in Concessions (new infrastructure projects).

The acquisitions of the semester represented a €205 million investment (€23 million net of the cash of the companies acquired).

Net debt stands at €9.9 billion, a reduction of €0.7 billion over 12 months, as free cash flow generation over the period was used to finance major investments in growth (in particular the acquisition of Eqos at the end of 2024). The net cash position of the holding company and Contracting divisions improved to around €0.6 billion (compared with €0 as at 30 June 2024).

Eiffage cancelled shares in the first half of the year at the same time as carrying out a rights issue reserved for employees. Treasury shares made up 1.8% of share capital as at 30 June 2025 compared with 2.6% as at 30 June 2024 and 5.8% as at 31 December 2024.

 

 

Financing

The Group benefits from a solid financial position at the level of Eiffage SA (and its Contracting subsidiaries), with a short-term rating of F2 from Fitch, as well as its concession-holding entities, the largest of which is APRR, rated A/Stable by Fitch and A-/Stable by S&P.

Eiffage SA and its Contracting subsidiaries had a cash position of €4.5 billion as at 30 June 2025, comprising €2.5 billion of cash and cash equivalents and an undrawn bank credit facility of €2 billion with no financial covenants. This facility matures in 2030, with two possible extensions of one year each. Eiffage SA’s cash position is up €0.7 billion relative to 30 June 2024.

APRR had a cash position of €3.3 billion as at 30 June 2025, comprising €1.8 billion of cash and cash equivalents and an undrawn bank credit facility with no financial covenants of €1.5 billion. This facility matures in 2030, with two possible extensions of one year each. APRR’s cash position has increased by €0.1 billion relative to 30 June 2024. 

On 19 May 2025, APRR successfully carried out a new €0.5 billion bond issue maturing in January 2031 with a coupon of 2.875%.

Supporting the environmental transition 

Eiffage published its sixth climate report in the first half of 2025, illustrating the progress made by its business lines and countries in terms of climate change mitigation, the circular economy and protecting ecosystems and biodiversity. 

The Group has also launched a marketplace encouraging manufacturers represented on the platform to ramp up management of their environmental impact by producing life cycle analysis. Significant progress has been made, with 40,000 products listed, 1,000 orders per month and 60 partner manufacturers and distributors engaged.

As part of the “Businesses Committed to Nature” (Entreprises Engagées pour la Nature) initiative, the French Biodiversity Agency (OFB) has performed an interim review of the Group’s 2023-2025 biodiversity action plan. The progress made so far by the plan in achieving the 186 actions was deemed satisfactory, and its monitoring of the plan’s implementation was deemed exemplary.

2025 outlook

The Contracting order book stood at €29.5 billion as at 30 June 2025, an increase of 4% year-on-year (up 2% since the start of the year), representing 17.4 months of Contracting revenue. This includes €0.6 billion from the acquisition of HSM Offshore Energy.

The Group therefore confirms its outlook for 2025:

-       In Contracting, revenue should rise in all segments. A further increase is expected in operating profit on ordinary activities, primarily on the back of improvement in profitability at Eiffage Énergie Systèmes, which will reach operating margin on ordinary activities of 6% and revenue close to €8 billion.  

-       In Concessions, a slight increase is expected in revenue and operating profit on ordinary activities.

-       Finally, net income attributable to the Group, up at a constant rate of taxation, will be affected by the oneoff corporation tax contribution applicable in France in 2025[1]. Improvement in operating performance will not be enough to make up for this impact. 

image 

Post Closing events

The main announcements since 30 June 2025 concern:

-        Eiffage Énergie Systèmes is consolidating its presence in Spain with the acquisition of CVS, M3i Controls and Inmotechnia for close to €75M of revenues in 2024.

-        Eiffage Énergie Systèmes realised over the first half of 2025 an order intake worth nearly €950 million in Germany.

-        Eiffage Construction has been awarded the design-build contract for the new Frontex headquarters in Warsaw, Poland. 

-        Eiffage Concessions has been selected to build and operate the new headquarters of the Port of Marseille Fos.

 

Results presentation

A more detailed presentation of the financial statements for the first half of 2025, in French and English, as well as the detailed financial statements of the Group and APRR, can be found on the company’s website, www.eiffage.comThe financial statements presentation and analyst conference will take place at 5.40 p.m (Paris time). on 27 August and can be viewed live or as a recording on the company’s website and at the following links:

English: https://edge.media-server.com/mmc/p/jmkstp29/lan/en


French: https://edge.media-server.com/mmc/p/jmkstp29

Investor contact

Xavier Ombrédanne

Tel.: + 33 (0)1 71 59 10 56 xavier.ombredanne@eiffage.com Press contact

Sophie Mairé

Tel.: + 33 (0)1 71 59 10 62 sophie.maire@eiffage.com


APPENDICES

 

Appendix 1: First-half revenue by division

                                                                                      H1                                                    Change

 

2024

2025

2025 vs. 2024

in millions of euros

Actual

LFL*

Construction

Infrastructure

Energy Systems

Sub-total Contracting

1,929

                     1,941

                     4,303

                     3,772

                   10,016

                    +0.6%

                    +8.2%

                  +13.2%

                    +8.4%

+0.5%

+7.6%

+3.2%

+4.5%

3,976

3,333

9,238

Concessions (excl. Ifric 12)

1,855

                     1,912

                    +3.1%

+3.1%

Total Group (excl. Ifric 12)

11,093

                   11,928

                    +7.5%

+4.3%

Of which:

                  France

7,430

                     7,639

                    +2.8%

+2.7%

                  International

                        Europe excl. France

3,663

                     4,289

                     3,879

                  +17.1%

                  +17.4%

+7.5%

+6.7%

3,305

                        Outside Europe

358

                        410

                  +14.5%

+14.5%

Contracting revenue (Ifric 12)*

115 

102 

n/a

 

Second-quarter revenue by division

                                                                                2nd quarter                                            Change

 

2024

2025

2025 vs. 2024

in millions of euros

Actual

LFL*

Construction

986

                     1,029

                    +4.4%

+4.3%

Infrastructure

Energy Systems

2,222

                     2,339

                     1,936

                    +5.3%

                  +12.5%

+4.2%

+2.3%

1,721

Sub-total Contracting

4,929

                     5,304

                    +7.6%

+3.6%

Concessions (excl. Ifric 12)

975

                     1,006

                    +3.2%

+3.2%

Total Group (excl. Ifric 12)

5,904

                     6,310

                    +6.9%

+3.5%

Of which:

                  France

3,895

                     4,082

                    +4.8%

+4.7%

                  International

                        Europe excl. France

2,009

                     2,228

                     2,087

                  +10.9%

                  +15.9%

+1.1%

+5.1%

1,800

                        Outside Europe

209

                        141

                   -32.5%

-32.5%

Contracting revenue (Ifric 12)*

94 

65 

n/a

 

 

             

Appendix 2: Operating profit on ordinary activities and margin

 

H1 2024

H1 2025

2025 vs. 2024

 

million

euros

% of revenue

million

euros

% of revenue

Change

Construction

66

3.4%

66

3.4%

Infrastructure

(12)

(0.3%)

(9)

(0.2%)

3

Energy Systems

153

4.6%

184

4.9%

31

Contracting

207

2.2%

241

2.4%

34

Concessions

822

44.3%

845

44.2%

23

Holding

(32)

(80)

(48)

Total Group

997

9.0%

1,006

8.4%

9

 

 Appendix 3: Consolidated financial statements

 

Income statement

H1 2025

12,301

9

(2,016)

(2,881)

(5,384)

(291)

(756)

(73)

32

65

1,006

(24)

982

54

(213)

(159)

(8)

34

(353)

496

308

188

       in millions of euros                                                                                            H1 2024 

       Income from operating activities (1)                                                                  11,411 

      Other income                                                                                                                    10 

      Cost of goods                                                                                                           (1,840) 

       Staff costs                                                                                                                 (2,616) 

      External expenses                                                                                                   (4,997) 

       Taxes and duties                                                                                                         (280) 

      Depreciation and amortisation                                                                                  (705) 

      Provisions (net of reversals)                                                                                        (43) 

Change in inventories (work-in-progress and

20  finished goods)

      Other operating income and expenses                                                                        37 

      Operating profit on ordinary activities                                                                  997 

      Other income and expenses from operations                                                           (18) 

      Operating profit                                                                                                            979 

      Cash and cash equivalents                                                                                            66 

      Cost of debt (gross)                                                                                                    (230) 

       Cost of debt (net)                                                                                                      (164) 

      Other financial income and expenses                                                                       (3)

      Share of income from associates                                                                               40

      Income tax                                                                                                                    (235) 

      Net income                                                                                                                    617 

          Attributable to the Group                                                                                      382 

          Equity investments without control                                                                          235 

(1) Including Ifric 12 in the amount of €115M in H1 2024 and €102M in H1 2025

 

             

Balance sheet 

in millions of euros

Property, plant and equipment

Right-of-use assets and leases

Investment properties

Intangible assets held under concessions

Goodwill

Other intangible assets

Investments in associates

Financial assets in relation to non-current service concession agreements

Other non-current financial assets

Deferred taxes

Other non-current assets

  31/12/2024

2,289

1,259

70

11,539

4,644

250

2,073

1,161

392

252

1

                              30/06/2025

                                        2,366

                                        1,284

                                              67

                                      11,326

                                        4,727

                                            344

                                        2,082

                                        1,122

                                            411

                                            276

                                                1

Total non-current assets

23,930

                                      24,006

Inventories

Trade and other receivables

Current taxes

Financial assets in relation to current service concession agreements Other current assets

Other financial assets

Cash and cash equivalents

Assets held for sale

929

6,725

20

74

2,604

-

6,025

-

                                            975

                                        7,525

                                              32

                                              76

                                        3,103

                                                 -

                                        5,268

                                                 -

Total current assets

16,377

                                      16,979

Total assets

40,307

                                      40,985

in millions of euros

Share capital

Consolidated reserves

Total other comprehensive income

Income for the period

Group equity

Equity investments without control

Total equity

Borrowings

Lease liabilities

Deferred taxes

Non-current provisions

Other non-current liabilities

Total non-current liabilities

Trade and other payables

Miscellaneous borrowings and financial liabilities

Non-current borrowings due in less than a year

Lease liabilities due in less than a year

Income tax liability

Current provisions

Other current liabilities

Liabilities held for sale

31/12/2024

392

5,284

2

1,041

6,719

1,434

8,153

12,158

903

807

828

462

15,158

5,473

2,224

1,073

341

264

909

6,712

-

                              30/06/2025

                                            392

                                        6,198

                                              48

                                            308

                                        6,946

                                        1,406

                                        8,352

                                      12,032

                                            929

                                            824

                                            830

                                            453

                                      15,068

                                        5,759

                                        2,176

                                            980

                                            342

                                            305

                                            966

                                        7,037

                                                 -

Total current liabilities

16,996

                                      17,565

Total equity and liabilities

40,307

                                      40,985

             

Cash flow statement

in millions of euros

H1 2024

                                   H1 2025

                                        5,959

Cash and cash equivalents at start of period

4,835

Impact of changes in exchange rates

(1)

                                              (1)

                                        5,958

Corrected cash position at start of period

4,834

Net income

617

                                            496

Income from associates

(40)

                                           (34)

Dividends received from associates

Depreciation and amortisation

66

705

                                              72

                                            756

Net provisions

Other income not affecting the cash position

Income from disposals

24

54

(17)

                                              56

                                            105

                                           (15)

Cash flow

1,409

                                        1,436

Net interest expense

140

                                            145

                                         (223)

Interest paid

(198)

Income tax expense

Income tax paid 

235

(363)

                                            354

                                         (369)

Change in working capital requirement related to activity

(672)

                                         (892)

Net cash flow from operating activities

Purchases of property, plant and equipment and intangible assets

551

(232)

                                            451

                                         (298)

Purchases of intangible assets held under concessions

(68)

                                         (138)

Purchases of financial assets

Disposals and reductions of fixed assets

(9)

77

                                              (7)

                                              82

Net operating investment 

(232)

                                         (361)

Acquisitions of equity investments 

(265)

                                         (202)

Disposals of equity investments and assets corresponding to disposals

Cash positions of entities acquired/sold

9

38

                                                6

                                            182

Net financial investment

(218)

                                           (14)

                                         (375)

Net cash flow from investing activities 

(450)

Dividends paid to shareholders*

Rights issue 

Acquisitions/disposals of minority interests

(662)

249

(48)

                                         (678)

                                            280

                                              (9)

Buying and selling of treasury shares

Repayment of lease liabilities

(180) (171)

                                           (26)

                                         (181)

Repayment of borrowings

Borrowings

(830) 401

                                      (1,924)

                                        1,567

Net cash flow from financing activities 

(1,241)

                                         (971)

Change in cash position 

(1,140)

                                         (895)

                                        5,063

Cash and cash equivalents at end of period

3,694

 

*Including dividends paid by Eiffage SA of €452m (€395 in H1 2024)

             

Appendix 4: Order book by division

 

in billions of euros

At 30/06/2024

At 30/06/2025

Change 2025 vs. 2024

Change 3 months

Construction

5.5

5.4

-2%

-4%

Infrastructure

14.9

15.4

3%

-1%

Energy Systems

8.0

8.7

9%

2%

Total Contracting

28.4

29.5

4%

-1%

To be delivered in year N

8.1

9.0

11%

N+1

9.0

9.9

11%

N+2 and later

11.4

10.6

-7%

 

 

 

Appendix 5: Alternative performance metrics: definitions and calculation methods and reconciliation with financial statement aggregates 

 

Definitions  

image

Concessions’ “Construction” revenue corresponds to costs relating to the provision of

Concessions’ construction services or infrastructure improvements by the company awarded the

“Construction” revenue concession contract in accordance with Ifric 12 “Service Concession Arrangements”, after

(Ifric 12) elimination of intragroup transactions.

image

Contracting order book  Proportion of signed contracts not executed.

Net debt 

Net debt excluding debt under IFRS 16 applied since 1 January 2019 and fair value of derivatives.

Free cash flow

Free cash flow is calculated as follows:

Net cash flow from operating activities 

- net operating investment

- repayment of lease liabilities

- repayment of receivables in relation to PPP agreements.

Operating margin

Operating profit on ordinary activities as a percentage of revenue.

EBITDA

Earnings before interest, taxes, depreciation and amortisation.

Like-for-like

At constant scope, adjusted for: the 2025 contribution of companies added to the scope of consolidation in 2025; the 2025 contribution of companies added to the scope of consolidation in 2024 for the equivalent period to that of 2024 prior to the date they were added;

the 2024 contribution of companies removed from the scope of consolidation in 2025 for the equivalent period to that of 2025 prior to the date they were removed; the 2024 contribution of companies removed from the scope of consolidation in 2024.

At constant exchange rates:

2024 exchange rates applied to foreign currency revenue for 2025.

Group cash position

The Group’s cash position is calculated as follows:  

cash and cash equivalents managed by Eiffage SA and its Contracting subsidiaries + Eiffage SA undrawn bank credit facilities.

APRR cash position

APRR’s cash position is calculated as follows:  

cash and cash equivalents managed by APRR and its subsidiaries + APRR undrawn bank credit facilities.

 

 

             

Calculation methods and reconciliation with financial statement aggregates

Free cash flow (alternative performance measurement metric): calculation methods and consolidated financial statement aggregates

 in millions of euros

H1 2024

               H1 2025

Net cash flow from operating activities

551

                       451

Net operating investment

Repayment of lease liabilities

-232

-171

                      -361

                      -181

Free cash flow

148

                        -91

Net debt (alternative performance measurement metric): calculation methods and consolidated financial statement aggregates

in millions of euros

H1 2024

               H1 2025

Cash and cash equivalents

3,883

                    5,268

Non-current borrowings

-11,723

                -12,032

Current miscellaneous borrowings and financial liabilities

-1,704

                   -2,176

Non-current borrowings due in less than a year

-1,081

                      -980

Adjustment for derivatives

8

                          12

Net debt excluding debt under IFRS 16 and fair value of swaps

-10,617

                   -9,908

 

 

 

Appendix 6: Financial calendar 

 

image

Third-quarter financial information and revenue

13.11.2025

Full-year results and analyst meeting

25.02.2026

Annual general meeting

22.04.2026

First-quarter financial information and revenue

12.05.2026

First-half results and analyst meeting

26.08.2026

Third-quarter financial information and revenue

12.11.2026

image

 

Negative periods begin a fortnight before quarterly publications and 30 days before annual and interim publications.



[1] Applied to the 2024 financial year, this one-off contribution would have been around €205 million, representing an impact of €130 million on net income attributable to the Group.

Voir toutes les actualités de EIFFAGE